Annual report pursuant to section 13 and 15(d)

Consolidated Statements of Cash Flows

v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Series B Convertible Preferred Stock
Dec. 31, 2012
Series C Convertible Preferred Stock
Dec. 31, 2012
Series D Convertible Preferred Stock
Dec. 31, 2013
Series E Convertible Redeemable Preferred Stock
Dec. 31, 2013
Series F Convertible Redeemable Preferred Stock
Dec. 31, 2013
Common Stock
Dec. 31, 2012
Common Stock
Dec. 31, 2013
Series D Preferred Stock
Dec. 31, 2012
Series D Preferred Stock
Dec. 31, 2012
Convertible Promissory Notes
Dec. 31, 2013
Relume Technologies Inc
Dec. 31, 2013
Seesmart Technologies Incorporated
Dec. 31, 2012
Seesmart Technologies Incorporated
Dec. 31, 2013
Elite LED Solutions Incorporated
Dec. 31, 2013
Tri-State LED, Inc.
Cash Flows from Operating Activities:                                    
Net loss $ (16,821,000) $ (8,578,000) $ (5,469,000)                              
Adjustments to reconcile net loss to net cash used in operating activities:                                    
Depreciation 263,000 228,000 466,000                              
Amortization of intangible assets 2,859,000 266,000 288,000                              
Amortization of debt discount and debt issuance costs   69,000 89,000                              
Amortization of deferred rent   (26,000) (80,000)                              
Gain on bargain purchase of business (743,000)                                  
Loss on sale of businesses     52,000                              
Impairment charges   3,397,000 407,000                              
Gain on debt restructuring   (1,048,000)                                
Interest expense forgiven on debt restructuring   141,000                                
Loss on disposal of property and equipment   6,000 3,000                              
Stock-based compensation 809,000 45,000 301,000                              
Change in fair value of embedded derivative and contingent consideration 7,078,000                                  
Loss due to closure of contract manufacturer     111,000                              
Changes in operating assets and liabilities, net of the effect of the acquisitions (Note 2):                                    
(Increase) decrease in trade accounts receivable, net (1,727,000) 306,000 81,000                              
(Increase) decrease in inventories (697,000) 1,753,000 526,000                              
(Increase) decrease in other assets (385,000) (170,000) 62,000                              
Increase (decrease) in accounts payable, accrued liabilities and related party payable 1,172,000 (1,364,000) (199,000)                              
Increase (decrease) in accrued compensation and benefits 381,000 (69,000) (7,000)                              
Decrease in customer deposits (1,338,000) (69,000)                                
Increase (decrease) in deferred revenue 1,003,000 (17,000)                                
Total adjustments 8,675,000 3,448,000 2,100,000                              
Net cash used in operating activities (8,146,000) (5,130,000) (3,369,000)                              
Cash Flows from Investing Activities:                                    
Acquisition, net of cash acquired                           (4,249,000) (3,852,000) (7,591,000) (500,000) (1,836,000)
Patents, trademarks and other intangible assets costs   (83,000) (139,000)                              
Purchase of property and equipment (136,000) (20,000) (224,000)                              
Proceeds from sale of property and equipment 3,000 8,000 7,000                              
Proceeds from sale of businesses, net of transaction costs     1,111,000                              
Net cash (used in) provided by investing activities (10,570,000) (7,686,000) 755,000                              
Cash Flows from Financing Activities:                                    
Payment to extinguish convertible promissory notes   (880,000)                                
Proceeds from issuance of convertible preferred stock, net of issuance costs       5,195,000 9,936,000 (6,000) 4,968,000 4,999,000                    
Costs related to issuance of common stock (119,000) (10,000)                                
Proceeds from issuance of common stock 5,069,000                                  
Proceeds from short-term borrowings 860,000                                  
Net proceeds from exercise of employee stock options and warrants 265,000   320,000                              
Net cash provided by financing activities 16,039,000 14,235,000 320,000                              
Net increase (decrease) in cash and cash equivalents (2,677,000) 1,419,000 (2,294,000)                              
Cash and cash equivalents, beginning of period 4,434,000 3,015,000 5,309,000                              
Cash and cash equivalents, end of period 1,757,000 4,434,000 3,015,000                              
Supplemental Disclosure of Cash Flow Information:                                    
Cash paid during period for interest 21,000   24,000                              
Non-cash investing and financing activities:                                    
Issuance of stock                 9,435,000 4,295,000 62,000 950,000 588,000          
Conversion of Series D preferred stock                     1,006,000              
Accrual of dividends on preferred stock $ 1,360,000