Annual report pursuant to Section 13 and 15(d)

Acquisitions (Tables)

v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition Pro Forma Information

The following unaudited supplemental pro forma information assumes the Energy Source acquisition and the 2014 acquisitions referred to above had been completed as of January 1, 2014 and is not indicative of the results of operations that would have been achieved had the transactions been consummated on such date or of results that might be achieved in the future. The pro forma effect of the E-Lighting acquisition was not significant.

 

     Year Ended December 31,  

(in thousands)

   2015      2014  

Revenues

   $ 138,524       $ 115,900   

Operating loss

   $ (1,223    $ (8,931

Net loss

   $ (2,993    $ (4,063
Energy Source  
Preliminary Values Assigned to Assets Acquired and Liabilities Assumed

The following amounts represent the determination of the fair value of identifiable assets acquired and liabilities assumed in the Energy Source acquisition:

 

(in thousands)      

Tangible assets

  $ 5,379   

Goodwill

    21,276   

Intangible assets

    8,768   
 

 

 

 

Assets acquired

    35,423   

Liabilities assumed

    3,921   
 

 

 

 

Purchase price

  $ 31,502   
 

 

 

 
Value Lighting  
Preliminary Values Assigned to Assets Acquired and Liabilities Assumed

The following amounts represent the determination of the fair value of identifiable assets acquired and liabilities assumed from the Value Lighting acquisition. The excess of the purchase price over the estimated fair value of the net tangible assets acquired was allocated to intangible assets of $20.0 million and goodwill of $18.6 million.

 

(in thousands)

      

Current Assets

   $ 16,260   

Goodwill

     18,635   

Intangible Assets

     19,951   

Other assets

     2,901   
  

 

 

 

Assets acquired

     57,747   
  

 

 

 

Accounts payable and other liabilities

     12,613   

Deferred income tax liability

     5,825   
  

 

 

 

Liabilities assumed

     18,438   
  

 

 

 

Purchase price

   $ 39,309